Annual report [Section 13 and 15(d), not S-K Item 405]

Consolidated Schedule of Investments In and Advances to Affiliates

v3.25.1
Consolidated Schedule of Investments In and Advances to Affiliates
12 Months Ended
Dec. 31, 2024
Investments in and Advances to Affiliates [Abstract]  
Consolidated Schedule of Investments In and Advances to Affiliates
Company Total Rate Base Rate Spread PIK Rate Type of Investment (1)(10)(11) Geography Amount of
Realized
Gain/(Loss)
Amount of
Unrealized
Gain/(Loss)
Amount of
Interest,
Fees or
Dividends
Credited to
Income (2)
December 31,
2023 Fair Value (13)
Gross
Additions (3)
Gross
Reductions (4)
December 31,
2024 Fair Value (13)
Control Investments
BDB Holdings, LLC Preferred Equity (7) $ —  $ (415) $ —  $ —  $ 13,025  $ 415  $ 12,610 
Copper Trail Fund Investments LP Interests (CTMH, LP) (9) —  —  —  568  —  38  530 
GRT Rubber Technologies LLC 10.66% SF+ 6.00% Secured Debt (12) (8) —  167  1,182  368  —  1,550 
12.66% SF+ 8.00% Secured Debt (8) —  (50) 2,746  19,944  50  50  19,944 
Member Units (8) —  710  113  21,890  710  —  22,600 
Harris Preston Fund Investments LP Interests (2717 MH, L.P.) (8) 147  2,691  311  6,050  2,837  147  8,740 
Volusion, LLC 10.00% Secured Debt (8) —  —  91  900  —  —  900 
Preferred Member Units (8) —  —  13  —  —  —  — 
Preferred Member Units (8) —  1,895  —  3,110  1,895  2,001  3,004 
Preferred Member Units (8) —  —  —  —  —  —  — 
Common Stock (8) —  —  —  —  —  —  — 
Other
Amounts related to
investments transferred to
or from other
1940 Act classification
during the period
—  —  —  —  —  —  — 
Total Control Investments $ 147  $ 4,833  $ 3,441  $ 53,644  $ 18,885  $ 2,651  $ 69,878 
Affiliate Investments
Analytical Systems Keco Holdings, LLC Secured Debt (12) (8) $ —  $ —  $ $ 54  $ —  $ 54  $ — 
13.75% Secured Debt (8) —  —  175  1,020  79  87  1,012 
Preferred Member Units (8) —  —  —  —  —  —  — 
Preferred Member Units (8) —  120  —  1,210  120  —  1,330 
Warrants (8) —  —  —  —  —  —  — 
Barfly Ventures, LLC Member Units (5) —  573  —  1,380  573  —  1,953 
Batjer TopCo, LLC 10.00% Secured Debt (12) (8) —  (1) —  51  50 
10.00% Secured Debt (12) (8) —  —  30  —  —  30 
10.00% Secured Debt (8) —  (15) 124  1,175  15  1,165 
Preferred Stock (8) —  (110) 85  680  —  110  570 
Brewer Crane Holdings, LLC 14.66% SF+ 10.00% Secured Debt (9) —  —  205  1,374  124  1,254 
Preferred Member Units (9) —  (230) 30  1,400  —  230  1,170 
Centre Technologies Holdings, LLC SF+ 9.00% Secured Debt (12) (8) —  —  —  —  —  — 
13.66% SF+ 9.00% Secured Debt (8) —  28  79  —  6,564  180  6,384 
SF+ 10.00% Secured Debt (8) —  —  725  —  919  919  — 
Secured Debt (8) —  (29) 84  4,394  —  4,394  — 
Preferred Member Units (8) —  284  30  2,760  350  —  3,110 
Chamberlin Holding LLC SF+ 6.00% Secured Debt (12) (8) —  (22) 25  —  22  22  — 
12.74% SF+ 8.00% Secured Debt (8) —  (1) 530  3,905  3,905 
Member Units (8) —  950  1,179  7,330  950  —  8,280 
Member Units (8) —  173  23  715  174  888 
Charps, LLC Preferred Member Units (5) —  (20) 200  3,920  —  20  3,900 
Clad-Rex Steel, LLC Secured Debt (12) (5) —  —  —  —  —  — 
9.00% Secured Debt (5) —  46  219  2,103  37  450  1,690 
Company Total Rate Base Rate Spread PIK Rate Type of Investment (1)(10)(11) Geography Amount of
Realized
Gain/(Loss)
Amount of
Unrealized
Gain/(Loss)
Amount of
Interest,
Fees or
Dividends
Credited to
Income (2)
December 31,
2023 Fair Value (13)
Gross
Additions (3)
Gross
Reductions (4)
December 31,
2024 Fair Value (13)
10.00% Secured Debt (5) —  25  251  10  243 
Member Units (5) —  1,450  173  1,300  1,450  —  2,750 
Member Units (5) —  (45) —  282  —  45  237 
Cody Pools, Inc. Secured Debt (12) (8) —  —  236  236  — 
12.50% Secured Debt (8) —  (8) 873  7,111  520  6,598 
Preferred Member Units (8) —  (1,170) 407  18,120  —  1,170  16,950 
Colonial Electric Company LLC Secured Debt (12) (6) —  —  —  —  —  — 
12.00% Secured Debt (6) —  64  598  5,407  106  1,935  3,578 
Preferred Member Units (6) —  (360) 503  600  —  600  — 
Preferred Member Units (6) —  1,470  577  1,920  1,470  —  3,390 
Compass Systems & Sales, LLC Secured Debt (5) —  —  19  —  584  600  (16)
13.50% Secured Debt (5) —  —  616  4,175  26  —  4,201 
Preferred Equity (5) —  (3) 60  1,863  —  1,860 
Datacom, LLC 7.50% Secured Debt (8) —  —  49  66  60  55 
10.00% Secured Debt (8) —  43  114  844  64  30  878 
Preferred Member Units (8) —  20  —  10  20  —  30 
Digital Products Holdings LLC 14.56% SF+ 10.00% Secured Debt (5) —  (18) 532  3,673  14  582  3,105 
Preferred Member Units (5) —  —  50  2,459  —  —  2,459 
Direct Marketing Solutions, Inc. Secured Debt (9) —  (2) 11  217  302  519  — 
14.00% Secured Debt (9) —  (14) 700  5,002  14  348  4,668 
Preferred Stock (9) —  (700) —  5,180  —  700  4,480 
DMA Industries, LLC 12.00% Secured Debt (7) —  —  —  138  —  138 
12.00% Secured Debt (7) —  (58) 555  4,700  19  558  4,161 
Preferred Equity (7) —  (434) —  1,920  —  434  1,486 
15.00% 15.00% Preferred Equity (7) —  —  43  —  810  —  810 
Flame King Holdings, LLC Preferred Equity (9) —  2,010  1,229  6,970  2,010  —  8,980 
Freeport Financial Funds LP Interests (Freeport First Lien Loan Fund III LP) (5) —  59  41  3,705  58  2,500  1,263 
Gamber-Johnson Holdings, LLC SF+ 7.00% Secured Debt (12) (5) —  —  —  —  —  — 
11.00% SF+ 7.00% Secured Debt (12) (5) —  115  181  —  18,282  —  18,282 
SF+ 7.00% Secured Debt (5) —  (184) 1,395  13,520  —  13,520  — 
Member Units (5) —  4,510  1,984  24,180  4,510  —  28,690 
GFG Group, LLC 8.00% Secured Debt (5) —  (17) 198  2,336  17  307  2,046 
Preferred Member Units (5) —  (230) 453  2,870  —  230  2,640 
Gulf Publishing Holdings, LLC SF+ 9.50% Secured Debt (12) (8) —  —  —  —  —  —  — 
12.50% 12.50% Secured Debt (8) —  (173) 20  571  —  193  378 
Preferred Equity (8) —  (620) —  620  —  620  — 
Member Units (8) —  —  —  —  —  —  — 
HPEP 3, L.P. LP Interests (HPEP 3, L.P.) (12) (8) —  247  4,225  247  —  4,472 
IG Investor, LLC 13.00% Secured Debt (12) (6) —  —  33  (27) 406  —  379 
13.00% Secured Debt (6) —  —  1,259  9,069  64  440  8,693 
Common Equity (6) —  460  —  3,600  460  —  4,060 
Independent Pet Partners Intermediate Holdings, LLC Common Equity (6) —  970  —  6,320  970  —  7,290 
Integral Energy Services 12.35% SF+ 7.50% Secured Debt (8) —  390  2,138  16,232  475  1,835  14,872 
Company Total Rate Base Rate Spread PIK Rate Type of Investment (1)(10)(11) Geography Amount of
Realized
Gain/(Loss)
Amount of
Unrealized
Gain/(Loss)
Amount of
Interest,
Fees or
Dividends
Credited to
Income (2)
December 31,
2023 Fair Value (13)
Gross
Additions (3)
Gross
Reductions (4)
December 31,
2024 Fair Value (13)
10.00% 10.00% Preferred Equity (8) —  153  32  350  185  —  535 
Common Stock (8) —  450  50  190  450  —  640 
Kickhaefer Manufacturing Company, LLC 11.50% Secured Debt (5) —  —  543  4,933  1,200  3,741 
9.00% Secured Debt (5) —  —  88  951  42  11  982 
Preferred Equity (5) —  640  —  2,420  640  —  3,060 
Member Units (5) —  (5) 31  683  —  678 
MH Corbin Holding LLC Secured Debt (5) (960) 95  139  1,256  94  1,350  — 
Preferred Member Units (5) (1,100) 1,020  —  80  1,020  1,100  — 
Preferred Member Units (5) (1,500) 1,500  —  —  1,500  1,500  — 
Mills Fleet Farm Group, LLC SF+ 7.00% Secured Debt (5) (5,022) 339  1,820  17,524  —  17,524  — 
Common Equity (5) —  —  —  —  11,166  —  11,166 
Mystic Logistics Holdings, LLC Secured Debt (12) (6) —  —  —  —  —  — 
10.00% Secured Debt (6) —  147  1,436  —  —  1,436 
Common Stock (6) —  (8) 950  6,598  —  6,590 
Nello Industries Investco, LLC SF+ 6.50% Secured Debt (5) —  —  248  —  5,388  5,400  (12)
13.50% Secured Debt (5) —  —  538  —  6,619  —  6,619 
Common Equity (5) —  860  234  —  3,890  —  3,890 
NexRev LLC Secured Debt (12) (8) —  —  30  —  844  844  — 
9.00% Secured Debt (8) —  260  2,435  18  —  2,453 
Preferred Member Units (8) —  1,380  244  1,590  1,380  —  2,970 
NuStep, LLC 11.16% SF+ 6.50% Secured Debt (5) —  —  110  899  —  900 
12.00% Secured Debt (5) —  —  566  4,606  —  4,610 
Preferred Member Units (5) —  164  —  2,310  580  —  2,890 
Preferred Member Units (5) —  29  —  1,290  210  —  1,500 
Oneliance, LLC SF+ 10.00% Secured Debt (7) —  142  1,339  21  1,360  — 
Preferred Stock (7) —  358  282  358  —  640 
Orttech Holdings, LLC SF+ 11.00% Secured Debt (12) (5) —  (1) —  — 
15.66% SF+ 11.00% Secured Debt (5) —  (23) 932  5,510  23  43  5,490 
Preferred Stock (5) —  (900) 112  4,260  —  900  3,360 
Pinnacle TopCo, LLC Secured Debt (12) (8) —  105  10  115  — 
13.00% Secured Debt (8) —  141  1,033  7,472  188  500  7,160 
Preferred Equity (8) —  1,455  530  3,135  1,455  —  4,590 
RA Outdoors LLC 11.74% SF+ 6.75% 11.74% Secured Debt (8) —  (44) 65  745  519  49  1,215 
11.74% SF+ 6.75% 11.74% Secured Debt (8) —  (460) 685  12,089  850  229  12,710 
Common Equity (8) —  —  —  —  —  —  — 
Robbins Bros. Jewelry, Inc. 10.00% Secured Debt (9) —  —  (6) —  (7)
12.50% 10.00% Secured Debt (9) —  (1,663) 123  3,421  —  1,804  1,617 
Preferred Equity (9) —  —  —  —  —  —  — 
SI East, LLC 11.75% Secured Debt (12) (7) —  —  88  375  750  375  750 
Secured Debt (7) —  (161) 947  18,179  —  18,179  — 
12.79% Secured Debt (7) —  21  1,948  —  22,554  —  22,554 
Preferred Member Units (7) —  (1,840) 541  6,390  —  1,840  4,550 
Student Resource Center, LLC 8.50% 8.50% Secured Debt (6) —  (1,717) —  3,543  —  1,717  1,826 
Preferred Equity (6) —  —  —  —  —  —  — 
Company Total Rate Base Rate Spread PIK Rate Type of Investment (1)(10)(11) Geography Amount of
Realized
Gain/(Loss)
Amount of
Unrealized
Gain/(Loss)
Amount of
Interest,
Fees or
Dividends
Credited to
Income (2)
December 31,
2023 Fair Value (13)
Gross
Additions (3)
Gross
Reductions (4)
December 31,
2024 Fair Value (13)
8.50% 8.50% Secured Debt (6) —  —  —  227  —  227 
Tedder Industries, LLC 12.00% 12.00% Secured Debt (9) —  (15) 14  432  —  20  412 
12.00% 12.00% Secured Debt (9) —  (2,626) 115  3,565  —  2,664  901 
Preferred Member Units (9) —  —  —  —  —  —  — 
Preferred Member Units (9) —  —  —  —  —  —  — 
Preferred Member Units (9) —  —  —  —  —  —  — 
Trantech Radiator Topco, LLC Secured Debt (12) (7) —  (1) —  —  (1)
13.50% Secured Debt (7) —  (6) 274  1,980  —  18  1,962 
Common Stock (7) —  (1,040) 29  3,180  —  1,040  2,140 
Urgent DSO LLC 13.50% Secured Debt (5) —  —  280  —  2,145  —  2,145 
9.00% 9.00% Preferred Equity (5) —  —  80  —  1,080  —  1,080 
Victory Energy Operations, LLC Secured Debt (8) —  —  —  —  (5)
13.00% Secured Debt (8) —  —  263  —  7,529  —  7,529 
Preferred Equity (8) —  —  —  —  4,198  554  3,644 
VVS Holdco LLC SF+ 6.00% Secured Debt (12) (5) —  —  —  —  —  — 
11.50% Secured Debt (5) —  —  843  6,926  50  610  6,366 
Preferred Equity (5) —  —  100  3,060  —  —  3,060 
Other
Amounts related to
investments transferred to
or from other
1940 Act classification
during the period
5,022  153  (2,516) (36,978) —  —  — 
Total Affiliate investments $ (3,560) $ 7,791  $ 31,222  $ 291,279  $ 118,673  $ 95,570  $ 351,360 
___________________________________________________
(1)The principal amount, the ownership detail for equity investments and if the investment is income producing is included in the Consolidated Schedule of Investments included in Item 8. Consolidated Financial Statements and Supplementary Data of this Annual Report on Form 10-K.
(2)Represents the total amount of interest, fees and dividends credited to income for the portion of the period for which an investment was included in Control or Affiliate categories, respectively. For investments transferred between Control and Affiliate categories during the period, any income or investment balances related to the time period it was in the category other than the one shown at period end is included in “Amounts related to investments transferred to or from other 1940 Act classifications during the period.”
(3)Gross additions include increases in the cost basis of investments resulting from new portfolio investments, follow-on investments and accrued PIK interest, and the exchange of one or more existing securities for one or more new securities. Gross additions also include net increases in unrealized appreciation or net decreases in net unrealized depreciation as well as the movement of an existing portfolio company into this category and out of a different category.
(4)Gross reductions include decreases in the cost basis of investments resulting from principal repayments or sales and the exchange of one or more existing securities for one or more new securities. Gross reductions also include net increases in net unrealized depreciation or net decreases in unrealized appreciation as well as the movement of an existing portfolio company out of this category and into a different category.
(5)Portfolio company located in the Midwest region as determined by location of the corporate headquarters. The fair value as of December 31, 2024 for affiliate investments located in this region was $136,828. This represented 21.9% of net assets as of December 31, 2024.
(6)Portfolio company located in the Northeast region as determined by location of the corporate headquarters. The fair value as of December 31, 2024 for affiliate investments located in this region was $37,469. This represented 6.0% of net assets as of December 31, 2024.
(7)Portfolio company located in the Southeast region as determined by location of the corporate headquarters. The fair value as of December 31, 2024 for affiliate investments located in this region was $39,190. This represented 6.3% of net assets as of December 31, 2024.
(8)Portfolio company located in the Southwest region as determined by location of the corporate headquarters. The fair value as of December 31, 2024 for control investments located in this region was $56,738. This represented 9.1% of net assets as of December 31, 2024. The fair value as of December 31, 2024 for affiliate investments located in this region was $114,398. This represented 18.3% of net assets as of December 31, 2024.
(9)Portfolio company located in the West region as determined by location of the corporate headquarters. The fair value as of December 31, 2024 for control investments located in this region was $530. This represented 0.1% of net assets as of December 31, 2024. The fair value as of December 31, 2024 for affiliate investments located in this region was $23,475. This represented 3.8% of net assets as of December 31, 2024.
(10)All of the Company’s portfolio investments are generally subject to restrictions on resale as “restricted securities,” unless otherwise noted.
(11)This schedule should be read in conjunction with the Consolidated Schedule of Investments and Notes to the Consolidated Financial Statements included in Item 8. Consolidated Financial Statements and Supplementary Data of this Annual Report on Form 10-K. Supplemental information can be located within the
Consolidated Schedule of Investments including end of period interest rate, preferred dividend rate, maturity date, investments not paid currently in cash and investments whose value was determined using significant unobservable inputs.
(12)Investment has an unfunded commitment as of December 31, 2024 (see Note I — Commitments and Contingencies included in Item 8. Consolidated Financial Statements and Supplementary Data of this Annual Report on Form 10-K). The fair value of the investment includes the impact of the fair value of any unfunded commitments.
(13)Negative fair value is the result of the capitalized discount being greater than the principal amount outstanding on the loan.
Company Total Rate Base Rate Spread PIK Rate Type of Investment(1)(10)(11) Geography Amount of
Realized
Gain/(Loss)
Amount of
Unrealized
Gain/(Loss)
Amount of
Interest,
Fees or
Dividends
Credited to
Income(2)
December 31,
2022 Fair Value (13)
Gross
Additions(3)
Gross
Reductions(4)
December 31,
2023 Fair Value (13)
Control Investments
Copper Trail Fund Investments LP Interests (CTMH, LP) (9) $ —  $ —  $ 38  $ 588  $ —  $ 20  $ 568 
GRT Rubber Technologies LLC 11.48% SF+ 6.00% Secured Debt (12) (8) —  88  330  852  —  1,182 
13.48% SF+ 8.00% Secured Debt (8) —  (50) 2,696  19,943  51  50  19,944 
Member Units (8) —  —  90  21,890  —  —  21,890 
Harris Preston Fund Investments LP Interests (2717 MH, L.P.) (8) 2,223  (952) 142  7,552  2,796  4,298  6,050 
Volusion, LLC 10.00% Secured Debt (8) —  —  69  —  900  —  900 
11.50% Secured Debt (8) (1,366) 780  71  6,392  —  6,392  — 
8.00% Unsecured Convertible Debt (8) (175) 175  —  —  175  175  — 
Preferred Member Units (8) —  —  —  —  —  — 
Preferred Member Units (8) —  (596) —  —  4,906  1,796  3,110 
Preferred Member Units (8) —  —  —  —  —  —  — 
Common Stock (8) —  (1,104) —  —  1,104  1,104  — 
Warrants (8) —  1,104  —  —  —  —  — 
Other
Amounts related to
investments transferred to
or from other
1940 Act classification
during the period
1,541  (649) (94) (6,392) 6,392  —  — 
Total Control Investments $ 2,223  $ (1,289) $ 3,101  $ 50,303  $ 17,176  $ 13,835  $ 53,644 
Affiliate Investments
AFG Capital Group, LLC Preferred Member Units (8) $ 1,800  $ (2,050) $ —  $ 2,350  $ 1,800  $ 4,150  $ — 
Analytical Systems Keco Holdings, LLC 15.38% SF+ 10.00% Secured Debt (12) (8) —  —  (2) 56  —  54 
15.38% SF+ 10.00% Secured Debt (8) —  —  188  1,135  21  136  1,020 
14.13% Preferred Member Units (8) —  —  —  —  —  —  — 
Preferred Member Units (8) —  330  —  880  330  —  1,210 
Warrants (8) —  —  —  —  —  —  — 
ATX Networks Corp. L+ 7.50% Secured Debt (6) —  (102) 856  6,368  545  6,913  — 
10.00% Unsecured Debt (6) —  (276) 1,135  2,614  1,135  3,749  — 
Common Stock (6) 3,178  (3,290) —  3,290  3,178  6,468  — 
Barfly Ventures, LLC Member Units (5) —  273  —  1,107  273  —  1,380 
Batjer TopCo, LLC 10.00% Secured Debt (12) (8) —  —  (1) —  — 
10.00% Secured Debt (12) (8) —  —  —  70  40  30 
10.00% Secured Debt (8) —  15  129  1,205  21  51  1,175 
Preferred Stock (8) —  225  76  455  225  —  680 
Brewer Crane Holdings, LLC 15.46% L+ 10.00% Secured Debt (9) —  —  224  1,491  125  1,374 
Preferred Member Units (9) —  (370) 30  1,770  —  370  1,400 
Centre Technologies Holdings, LLC SF+ 9.00% Secured Debt (12) (8) —  —  —  —  —  — 
14.48% SF+ 9.00% Secured Debt (8) —  29  572  3,731  663  —  4,394 
Preferred Member Units (8) —  590  30  2,170  590  —  2,760 
Chamberlin Holding LLC SF+ 6.00% Secured Debt (12) (8) —  49  11  —  —  —  — 
13.49% SF+ 8.00% Secured Debt (8) —  (4) 553  4,236  335  3,905 
Member Units (8) —  1,599  1,045  5,728  1,602  —  7,330 
Company Total Rate Base Rate Spread PIK Rate Type of Investment(1)(10)(11) Geography Amount of
Realized
Gain/(Loss)
Amount of
Unrealized
Gain/(Loss)
Amount of
Interest,
Fees or
Dividends
Credited to
Income(2)
December 31,
2022 Fair Value (13)
Gross
Additions(3)
Gross
Reductions(4)
December 31,
2023 Fair Value (13)
Member Units (8) —  37  23  678  38  715 
Charps, LLC Preferred Member Units (5) —  590  366  3,330  590  —  3,920 
Clad-Rex Steel, LLC 11.50% Secured Debt (12) (5) —  —  —  —  —  —  — 
11.50% Secured Debt (5) —  (37) 284  2,620  —  517  2,103 
10.00% Secured Debt (5) —  —  26  260  —  251 
Member Units (5) —  (760) 69  2,060  —  760  1,300 
Member Units (5) —  55  —  152  130  —  282 
Cody Pools, Inc. 12.50% Secured Debt (12) (8) —  —  —  —  — 
12.50% Secured Debt (8) —  22  562  —  7,872  761  7,111 
L+ 10.50% Secured Debt (8) —  (11) 26  273  14  287  — 
L+ 10.50% Secured Debt (8) —  (96) 500  6,882  —  6,882  — 
Preferred Member Units (8) —  3,570  1,219  14,550  3,570  —  18,120 
Colonial Electric Company LLC Secured Debt (6) —  —  12  —  400  400  — 
12.00% Secured Debt (6) —  (41) 471  5,729  34  356  5,407 
Preferred Member Units (6) —  360  —  —  600  —  600 
Preferred Member Units (6) —  (370) —  2,290  —  370  1,920 
Compass Systems & Sales, LLC 13.50% Secured Debt (5) —  —  —  —  —  —  — 
13.50% Secured Debt (5) —  —  69  —  4,175  —  4,175 
Preferred Equity (5) —  —  —  —  1,863  —  1,863 
Datacom, LLC 7.50% Secured Debt (8) —  —  25  89  65  49 
10.00% Secured Debt (8) —  (14) 107  865  22  43  844 
Preferred Member Units (8) —  (290) —  300  —  290  10 
Digital Products Holdings LLC 15.38% SF+ 10.00% Secured Debt (5) —  (17) 586  3,878  —  205  3,673 
Preferred Member Units (5) —  —  50  2,459  —  —  2,459 
Direct Marketing Solutions, Inc. 14.00% Secured Debt (9) —  (2) 13  —  227  10  217 
14.00% Secured Debt (9) —  (19) 730  5,352  19  369  5,002 
Preferred Stock (9) —  (380) 43  5,558  —  378  5,180 
Flame King Holdings, LLC L+ 6.50% Secured Debt (9) —  (15) 121  1,900  15  1,915  — 
L+ 9.00% Secured Debt (9) —  (123) 478  5,300  123  5,423  — 
Preferred Equity (9) —  2,570  814  4,400  2,570  —  6,970 
Freeport Financial Funds LP Interests (Freeport First Lien Loan Fund III LP) (12) (5) —  —  598  5,848  —  2,143  3,705 
Gamber-Johnson Holdings, LLC SF+ 7.50% Secured Debt (12) (5) —  —  —  —  —  — 
10.50% SF+ 7.50% Secured Debt (5) —  (88) 1,727  16,020  88  2,588  13,520 
Member Units (5) —  11,460  1,491  12,720  11,460  —  24,180 
GFG Group, LLC 8.00% Secured Debt (5) —  (25) 263  2,836  25  525  2,336 
Preferred Member Units (5) —  1,080  200  1,790  1,080  —  2,870 
Gulf Publishing Holdings, LLC SF+ 9.50% Secured Debt (12) (8) —  —  —  —  —  —  — 
12.50% Secured Debt (8) —  —  73  571  —  —  571 
Preferred Equity (8) —  (330) —  950  —  330  620 
Member Units (8) —  —  —  —  —  —  — 
Company Total Rate Base Rate Spread PIK Rate Type of Investment(1)(10)(11) Geography Amount of
Realized
Gain/(Loss)
Amount of
Unrealized
Gain/(Loss)
Amount of
Interest,
Fees or
Dividends
Credited to
Income(2)
December 31,
2022 Fair Value (13)
Gross
Additions(3)
Gross
Reductions(4)
December 31,
2023 Fair Value (13)
HPEP 3, L.P. LP Interests (HPEP 3, L.P.) (12) (8) —  156  4,331  403  509  4,225 
IG Investor, LLC Secured Debt (12) (6) —  —  —  173  200  (27)
13.00% Secured Debt (6) —  —  692  —  9,179  110  9,069 
Common Equity (6) —  —  —  —  3,774  174  3,600 
Independent Pet Partners Intermediate Holdings, LLC Common Equity (6) —  (220) —  —  6,540  220  6,320 
Integral Energy Services 13.16% SF+ 7.50% Secured Debt (8) —  (787) 2,773  18,425  94  2,287  16,232 
10.00% 10.00% Preferred Equity (8) —  85  —  —  350  —  350 
Common Stock (8) —  (1,300) 50  1,490  —  1,300  190 
Kickhaefer Manufacturing Company, LLC 12.00% Secured Debt (5) —  (18) 668  5,093  58  218  4,933 
9.00% Secured Debt (5) —  —  86  961  —  10  951 
Preferred Equity (5) —  620  —  1,800  620  —  2,420 
Member Units (5) —  (30) 29  713  —  30  683 
Market Force Information, LLC L+ 11.00% Secured Debt (9) (6,465) 6,060  —  403  6,060  6,463  — 
Member Units (9) (4,160) 4,160  —  —  4,160  4,160  — 
MH Corbin Holding LLC 13.00% Secured Debt (5) —  307  190  1,137  308  189  1,256 
Preferred Member Units (5) —  80  —  —  80  —  80 
Preferred Member Units (5) —  —  —  —  —  —  — 
Mystic Logistics Holdings, LLC Secured Debt (12) (6) —  —  —  —  —  — 
10.00% Secured Debt (6) —  —  146  1,436  —  —  1,436 
Common Stock (6) —  890  1,131  5,708  890  —  6,598 
NexRev LLC 10.00% Secured Debt (12) (8) —  —  —  —  —  —  — 
10.00% Secured Debt (8) —  708  289  2,119  729  413  2,435 
Preferred Member Units (8) —  1,310  166  280  1,310  —  1,590 
NuStep, LLC 11.98% SF+ 6.50% Secured Debt (5) —  (2) 120  1,100  202  899 
12.00% Secured Debt (5) —  —  564  4,603  —  4,606 
Preferred Member Units (5) —  300  —  2,010  300  —  2,310 
Preferred Member Units (5) —  —  —  1,290  —  —  1,290 
Oneliance, LLC 16.48% SF+ 11.00% Secured Debt (7) —  (7) 231  1,380  47  1,339 
Preferred Stock (7) —  —  —  264  18  —  282 
Orttech Holdings, LLC SF+ 11.00% Secured Debt (12) (5) —  (2) —  — 
16.48% SF+ 11.00% Secured Debt (5) —  58  955  5,814  86  390  5,510 
Preferred Stock (5) —  1,320  274  2,940  1,320  —  4,260 
Pinnacle TopCo, LLC 8.00% Secured Debt (12) (8) —  —  —  105  —  105 
13.00% Secured Debt (8) —  —  34  —  7,472  —  7,472 
Preferred Equity (8) —  —  —  —  3,135  —  3,135 
Robbins Bros. Jewelry, Inc. 12.50% Secured Debt (9) —  —  (8) —  (6)
12.50% Secured Debt (9) —  (323) 507  3,902  18  499  3,421 
Preferred Equity (9) —  (1,650) —  1,650  —  1,650  — 
SI East, LLC 11.25% Secured Debt (12) (7) —  28  —  625  250  375 
12.47% Secured Debt (7) —  161  1,278  —  18,179  —  18,179 
9.50% Secured Debt (7) —  (134) 1,403  29,929  —  29,929  — 
Preferred Member Units (7) —  1,737  399  4,550  1,840  —  6,390 
Student Resource Center, LLC 8.50% 8.50% Secured Debt (6) —  (1,881) 364  5,063  244  1,764  3,543 
Company Total Rate Base Rate Spread PIK Rate Type of Investment(1)(10)(11) Geography Amount of
Realized
Gain/(Loss)
Amount of
Unrealized
Gain/(Loss)
Amount of
Interest,
Fees or
Dividends
Credited to
Income(2)
December 31,
2022 Fair Value (13)
Gross
Additions(3)
Gross
Reductions(4)
December 31,
2023 Fair Value (13)
Preferred Equity (6) —  —  —  —  —  —  — 
Tedder Industries, LLC 12.00% Secured Debt (9) —  (28) 56  460  —  28  432 
12.00% Secured Debt (9) —  (218) 466  3,780  218  3,565 
Preferred Member Units (9) —  (1,920) —  1,920  —  1,920  — 
Preferred Member Units (9) —  (141) —  —  124  124  — 
Preferred Member Units (9) —  (165) —  —  165  165  — 
Trantech Radiator Topco, LLC 8.00% Secured Debt (12) (7) —  (2) —  — 
12.00% Secured Debt (7) —  (14) 255  1,980  14  14  1,980 
Common Stock (7) —  1,230  29  1,950  1,230  —  3,180 
VVS Holdco LLC SF+ 6.00% Secured Debt (12) (5) —  —  10  (5) —  — 
11.50% Secured Debt (5) —  —  904  7,421  55  550  6,926 
Preferred Equity (5) —  (30) 54  2,990  100  30  3,060 
Other
Amounts related to
investments transferred to
or from other
1940 Act classification
during the period
(1,541) 649  (151) —  —  —  — 
Total Affiliate investments $ (7,188) $ 25,116  $ 29,805  $ 277,000  $ 115,308  $ 101,029  $ 291,279 
___________________________________________________
(1)The principal amount, the ownership detail for equity investments and if the investment is income producing is included in the Consolidated Schedule of Investments included in Item 8. Consolidated Financial Statements and Supplementary Data of this Annual Report on Form 10-K.
(2)Represents the total amount of interest, fees and dividends credited to income for the portion of the period for which an investment was included in Control or Affiliate categories, respectively. For investments transferred between Control and Affiliate categories during the period, any income or investment balances related to the time period it was in the category other than the one shown at period end is included in “Amounts related to investments transferred to or from other 1940 Act classifications during the period.”
(3)Gross additions include increases in the cost basis of investments resulting from new portfolio investments, follow-on investments and accrued PIK interest, and the exchange of one or more existing securities for one or more new securities. Gross additions also include net increases in unrealized appreciation or net decreases in net unrealized depreciation as well as the movement of an existing portfolio company into this category and out of a different category.
(4)Gross reductions include decreases in the cost basis of investments resulting from principal repayments or sales and the exchange of one or more existing securities for one or more new securities. Gross reductions also include net increases in net unrealized depreciation or net decreases in unrealized appreciation as well as the movement of an existing portfolio company out of this category and into a different category.
(5)Portfolio company located in the Midwest region as determined by location of the corporate headquarters. The fair value as of December 31, 2023 for affiliate investments located in this region was $107,201. This represented 17.2% of net assets as of December 31, 2023.
(6)Portfolio company located in the Northeast region as determined by location of the corporate headquarters. The fair value as of December 31, 2023 for affiliate investments located in this region was $38,466. This represented 6.2% of net assets as of December 31, 2023.
(7)Portfolio company located in the Southeast region as determined by location of the corporate headquarters. The fair value as of December 31, 2023 for affiliate investments located in this region was $31,725. This represented 5.1% of net assets as of December 31, 2023.
(8)Portfolio company located in the Southwest region as determined by location of the corporate headquarters. The fair value as of December 31, 2023 for control investments located in this region was $53,076. This represented 8.5% of net assets as of December 31, 2023. The fair value as of December 31, 2023 for affiliate investments located in this region was $86,332. This represented 13.9% of net assets as of December 31, 2023.
(9)Portfolio company located in the West region as determined by location of the corporate headquarters. The fair value as of December 31, 2023 for control investments located in this region was $568. This represented 0.1% of net assets as of December 31, 2023. The fair value as of December 31, 2023 for affiliate investments located in this region was $27,555. This represented 4.4% of net assets as of December 31, 2023.
(10)All of the Company’s portfolio investments are generally subject to restrictions on resale as “restricted securities,” unless otherwise noted.
(11)This schedule should be read in conjunction with the Consolidated Schedule of Investments and Notes to the Consolidated Financial Statements included in Item 8. Consolidated Financial Statements and Supplementary Data of this Annual Report on Form 10-K. Supplemental information can be located within the
Consolidated Schedule of Investments including end of period interest rate, preferred dividend rate, maturity date, investments not paid currently in cash and investments whose value was determined using significant unobservable inputs.
(12)Investment has an unfunded commitment as of December 31, 2023 (see Note I — Commitments and Contingencies included in Item 8. Consolidated Financial Statements and Supplementary Data of this Annual Report on Form 10-K). The fair value of the investment includes the impact of the fair value of any unfunded commitments.
(13)Negative fair value is the result of the capitalized discount being greater than the principal amount outstanding on the loan.