| Schedule of Outstanding Commitments |
As of September 30, 2024, MSC Income Fund had the following outstanding commitments (in thousands):
|
|
|
|
|
|
|
|
|
| Investments with equity capital commitments that have not yet funded: |
|
Amount |
|
|
|
| HPEP 3, L.P. |
|
1,308 |
|
| Brightwood Capital Fund III, LP |
|
22 |
|
|
|
|
| Total Equity Commitments (1) |
|
$ |
1,330 |
|
|
|
| Investments with commitments to fund revolving loans that have not been fully drawn or term loans with additional commitments not yet funded: |
|
|
|
|
|
| Computer Data Source, LLC |
|
$ |
6,250 |
|
| HEADLANDS OP-CO LLC |
|
5,000 |
|
| CQ Fluency, LLC |
|
4,500 |
|
| Mako Steel, LP |
|
4,057 |
|
| Insight Borrower Corporation (Industrial Physics) |
|
3,888 |
|
| ZRG Partners, LLC |
|
3,718 |
|
| Winter Services LLC |
|
3,333 |
|
| Hornblower Sub, LLC |
|
2,432 |
|
| JDC Power Services, LLC |
|
2,105 |
|
| BP Loenbro Holdings Inc. |
|
1,798 |
|
| Ansira Partners II, LLC |
|
1,756 |
|
| SI East, LLC (Stavig) |
|
1,750 |
|
| American Health Staffing Group, Inc. |
|
1,667 |
|
| Creative Foam Corporation |
|
1,562 |
|
| Burning Glass Intermediate Holding Company, Inc. |
|
1,549 |
|
| Bluestem Brands, Inc. |
|
1,428 |
|
| Titan Meter Midco Corp. |
|
1,384 |
|
| IG Parent Corporation (Infogain) |
|
1,361 |
|
| Power System Solutions |
|
1,330 |
|
| Buca C, LLC |
|
1,321 |
|
| Bettercloud, Inc. |
|
1,216 |
|
| Bond Brand Loyalty ULC |
|
900 |
|
| Imaging Business Machines, L.L.C. |
|
890 |
|
| Garyline, LLC |
|
840 |
|
| VVS Holdco LLC |
|
800 |
|
| Cody Pools, Inc. |
|
786 |
|
| PurgeRite, LLC |
|
781 |
|
| NinjaTrader, LLC |
|
750 |
|
| Sales Performance International, LLC |
|
630 |
|
| Centre Technologies Holdings, LLC |
|
600 |
|
| IG Investor, LLC (Ira Green) |
|
600 |
|
| South Coast Terminals Holdings, LLC |
|
589 |
|
| Obra Capital, Inc. |
|
521 |
|
| Coregistics Buyer LLC (Belvika) |
|
513 |
|
| AVEX Aviation Holdings, LLC |
|
512 |
|
| NexRev LLC |
|
510 |
|
|
|
|
|
|
|
|
|
|
| The Affiliati Network, LLC |
|
500 |
|
| Wall Street Prep, Inc. |
|
500 |
|
| Island Pump and Tank, LLC |
|
456 |
|
| Microbe Formulas, LLC |
|
434 |
|
| CaseWorthy, Inc. |
|
400 |
|
| Johnson Downie Opco, LLC |
|
400 |
|
| Chamberlin Holding LLC |
|
400 |
|
| Trantech Radiator Topco, LLC |
|
400 |
|
| Colonial Electric Company LLC |
|
400 |
|
| Pinnacle TopCo, LLC |
|
400 |
|
| ArborWorks, LLC |
|
382 |
|
| Escalent, Inc. |
|
349 |
|
| Gamber-Johnson Holdings, LLC |
|
300 |
|
| Clad-Rex Steel, LLC |
|
300 |
|
| Roof Opco (Apple Roof), LLC |
|
292 |
|
| Career Team Holdings, LLC |
|
225 |
|
| SPAU Holdings, LLC |
|
220 |
|
| MetalForming AcquireCo, LLC |
|
205 |
|
| ASK (Analytical Systems Keco Holdings, LLC) |
|
200 |
|
| Mystic Logistics Holdings, LLC |
|
200 |
|
| Orttech Holdings, LLC |
|
200 |
|
| Batjer TopCo, LLC |
|
180 |
|
| PTL US Bidco, Inc |
|
177 |
|
| Mini Melts of America, LLC |
|
150 |
|
| ATS Operating, LLC |
|
145 |
|
| Elgin AcquireCo, LLC |
|
123 |
|
| Channel Partners Intermediateco, LLC |
|
105 |
|
| GRT Rubber Technologies LLC |
|
100 |
|
| LL Management, Inc.(Lab Logistics) |
|
100 |
|
| Gulf Publishing Holdings, LLC |
|
100 |
|
| AAC Holdings, Inc. |
|
71 |
|
| Inspire Aesthetics Management, LLC |
|
43 |
|
| Invincible Boat Company, LLC. |
|
42 |
|
|
|
|
| Total Loan Commitments |
|
$ |
72,126 |
|
|
|
|
| Total Commitments |
|
$ |
73,456 |
|
____________________
(1)This table excludes commitments related to one additional Other Portfolio investment for which the investment period has expired and remaining commitments may only be drawn to pay fund expenses or for follow on investments in existing portfolio companies. The Company does not expect any material future capital to be called on its commitment to this investment to pay fund expenses, and based on representations from the fund manager, the Company does not expect any further capital will be called on its commitment for follow on investments. As a result, the Company has excluded those commitments from this table.
|