Schedule of Investment Company, Distribution To Shareholders |
The tax character of distributions paid for the years ended December 31, 2023, 2022 and 2021 was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
2023 |
|
2022 |
|
2021 |
|
(dollars in thousands) |
Ordinary income (1) |
$ |
47,756 |
|
|
$ |
61,854 |
|
|
$ |
29,797 |
|
Qualified dividends |
8,301 |
|
|
1,727 |
|
|
92 |
|
|
|
|
|
|
|
Distributions on tax basis |
$ |
56,057 |
|
|
$ |
63,581 |
|
|
$ |
29,889 |
|
|
Schedule of Taxable Income and to Total Distributions Declared to Common Stock Reconciliation |
Listed below is a reconciliation of “Net increase in net assets resulting from operations” to taxable income and to total distributions declared to common stockholders for the years ended December 31, 2023, 2022 and 2021.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
2023 |
|
2022 |
|
2021 |
|
(estimated, dollars in thousands) |
Net increase in net assets resulting from operations |
$ |
66,209 |
|
|
$ |
45,588 |
|
|
$ |
73,636 |
|
Net unrealized (appreciation) depreciation |
(46,319) |
|
|
1,702 |
|
|
(25,095) |
|
Income tax provision |
3,769 |
|
|
1,643 |
|
|
1,890 |
|
Pre-tax book (income) loss not consolidated for tax purposes |
4,241 |
|
|
(9,748) |
|
|
(17,640) |
|
Book income and tax income differences, including debt origination, structuring fees, dividends, realized gains and changes in estimates |
22,228 |
|
|
9,820 |
|
|
3,171 |
|
Estimated taxable income (1) |
50,128 |
|
|
49,005 |
|
|
35,962 |
|
Taxable income earned in prior year and carried forward for distribution in current year |
20,674 |
|
|
23,276 |
|
|
29,173 |
|
Taxable income earned prior to period end and carried forward for distribution next period |
(28,764) |
|
|
(33,491) |
|
|
(35,250) |
|
Dividend accrued as of period end and paid in the following period |
14,019 |
|
|
12,817 |
|
|
11,974 |
|
Taxable income earned to be carried forward |
(14,745) |
|
|
(20,674) |
|
|
(23,276) |
|
Total distributions accrued or paid to common stockholders |
$ |
56,057 |
|
|
$ |
51,607 |
|
|
$ |
41,859 |
|
_____________________________
(1)MSIF’s taxable income for each period is an estimate and will not be finally determined until MSIF files its tax return for each year. Therefore, the final taxable income, and the taxable income earned in each period and carried forward for distribution in the following period, may be different than this estimate.
|
Schedule of Provision for Income Taxes |
MSC Income Fund’s provision for income taxes was comprised of the following for the years ended December 31, 2023, 2022 and 2021:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
|
|
2023 |
|
2022 |
|
2021 |
|
|
|
|
|
(dollars in thousands) |
Current tax expense: |
|
|
|
|
|
|
|
|
|
Federal |
|
|
|
|
$ |
13 |
|
|
$ |
33 |
|
|
$ |
— |
|
State |
|
|
|
|
340 |
|
|
495 |
|
|
495 |
|
Excise |
|
|
|
|
519 |
|
|
753 |
|
|
1,395 |
|
Total current tax expense |
|
|
|
|
872 |
|
|
1,281 |
|
|
1,890 |
|
Deferred tax expense (benefit): |
|
|
|
|
|
|
|
|
|
Federal |
|
|
|
|
3,450 |
|
|
351 |
|
|
— |
|
State |
|
|
|
|
(553) |
|
|
11 |
|
|
— |
|
Total deferred tax expense |
|
|
|
|
2,897 |
|
|
362 |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
Total income tax provision |
|
|
|
|
$ |
3,769 |
|
|
$ |
1,643 |
|
|
$ |
1,890 |
|
|
Schedule of Deferred Tax Assets and Liabilities |
The following table sets forth the significant components of net deferred tax assets and liabilities as of December 31, 2023 and 2022:
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
2023 |
|
2022 |
|
(dollars in thousands) |
Deferred tax assets: |
|
|
|
Net operating loss carryforwards |
$ |
671 |
|
|
$ |
398 |
|
Interest expense carryforwards |
3,258 |
|
|
1,426 |
|
General business and foreign tax credit carryforwards |
329 |
|
|
156 |
|
Capital loss carryforwards |
6,041 |
|
|
10,013 |
|
|
|
|
|
|
|
|
|
Total deferred tax assets |
10,299 |
|
|
11,993 |
|
Deferred tax liabilities: |
|
|
|
Net basis differences in portfolio investments |
(1,484) |
|
|
(3,777) |
|
Net unrealized appreciation of portfolio investments |
(12,074) |
|
|
(8,578) |
|
Total deferred tax liabilities |
(13,558) |
|
|
(12,355) |
|
|
|
|
|
Total deferred tax liabilities, net |
$ |
(3,259) |
|
|
$ |
(362) |
|
|